Net income is calculated as total revenue less expenses. It indicates the profitability of business operation. Calculation of net income $ millions EBIT $5.00 Interest $1.00 EBT $4.00 Taxes $1.60 Net income $2.40 4*40% Thus, net income of company is $2.40 million. Net operating working capital is calculated as operating current assets less current liabilities. Calculation of net operating working capital is shown below $ millions Current assets $14.00 Payables $3.00 Accruals $1.00 NOWC $10.00 Thus, net operating working capital is $10 million. Calculation of free cash flow for the year. Free cash flow Operating income + Depreciation – Capital expenditures Free cash flow $5*(1-0.40)+$1-(15-12+1) Free cash flow $3+$1-$4 Free cash flow The free cash flow is $0 and so the cash generated during the year was utilised for capital expenditure. Free Cash Flow EBIT (1 – T) Depr. Capital expenditures Change in NOWC FCF = FCF = FCF = e. Rattner has 500,000 common shares outstanding and the common stock amount on the balance sheet is $5 million. The company has not issued or repurchased common stock during the year. Last year's balance in retained earnings was $11.2 million and the firm paid out dividends of $1.2 million during the year. Develop Rattner's end-of-the-year Statement of Stockholder's Equity. Common Stock Total Stockholders' Equity Retained Amount Earnings Shares Balances, beginning of year Net income Cash dividends Addition to retained earnings Balances, end of year

"Get 15% discount on your first 3 orders with us"
Use the following coupon

Order Now